The Nash D Plan, Wendell Falls, Wendell, NC, 27591 | $64/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1510 sft

5120 Pulley Town Rd, Zebulon, NC, 27597

2 Bed
2 Bath
1299 sft

8209 Hebron Church Rd, Garner, NC, 27529

3 Bed
3 Bath
1540 sft

2201 Ballston Pl, Knightdale, NC, 27545

3 Bed
2 Bath
1189 sft

7517 Longstreet Dr, Raleigh, NC, 27615

Nearby investment properties with comparable prices

3 Bed
3 Bath
1596 sft

602 Market Grove Dr #100, Wake Forest, NC, 27587

3 Bed
2 Bath
1673 sft

18 Alex Acres Way, Selma, NC, 27576

3 Bed
2 Bath
1506 sft

3836 Origin Dr, Bailey, NC, 27807

3 Bed
3 Bath
1550 sft

134 Rolesville Ridge Dr, Rolesville, NC, 27571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at The Nash D Plan, Wendell Falls, Wendell, NC, 27591 uses $133,595 cash to close to unlock $773/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $2,620/mo, and a $1,972/mo payment keeps the spread at $64/mo. Purchase price stands at $403,000, and rental yield measures 7.8% with $2,620/mo rent. Return on cash invested shows 20.49% in year one, and 5% annual appreciation builds toward $111,341 over five years. Five-year ROI reaches 106.17% and total cumulative return in cash records $141,838. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,620/mo property income covering a $1,972/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$100 monthly HOA