The Naples Plan, Brookstone Creek,San Antonio,TX,78266

Investment Highlights

Investment property for sale in San Antonio at The Naples Plan, Brookstone Creek, San Antonio, TX, 78266 offers a 9.05% rental yield on a $442,000 purchase with $3,334/mo rent. Total monthly income registers $3,334/mo, and a $2,163/mo payment leaves $191/mo available for distribution. Annual cash flow reaches $2,295/yr on $146,523 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $2,852/yr while 5% annual appreciation supports $122,116 over five years. Portfolio math shows five-year ROI at 112.46% and total cumulative return in cash at $164,786. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,334/mo property income against a $2,163/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.