The Mountain Violet Plan, Cottonwood Creek at The PreserveFriantCA93626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Friant at The Mountain Violet Plan, Cottonwood Creek at The Preserve, Friant, CA, 93626 priced at $509,990 converts $3,180/mo rent into $25/mo cash flow after a $2,496/mo obligation. Total monthly income equals $3,180/mo, and annual cash flow totals $303/yr on $167,787 invested. Return on cash invested prints 20.24% in year one, and rental yield reads 7.48% against a $509,990 entry. Equity gained on principal adds $3,291/yr, while 5% annual appreciation compiles into $140,901 by year five. Five-year ROI reaches 104.6% and total cumulative return in cash sums $175,500. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,180/mo property income covering a $2,496/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93626, Friant, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 927 (100%) |
| Owner Occupied HU | 739 (79.7%) |
| Renter Occupied HU | 73 ( 7.9%) |
| Vacant Housing Units | 115 (12.4%) |
| Median Home Value | $635,689 |
| Average Home Value | $694,120 |
Housing Distribution
Address Breakdown
Residential
635
Single Family
635
Multi-Family
0
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A