The Monterey Plan, Walden, Harbeson, DE, 19951 | 4.41% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1700 sft

28046 Bryans Store Rd, Georgetown, DE, 19947

3 Bed
2 Bath
1536 sft

37188 Sugar Hill Way #46020, Selbyville, DE, 19975

2 Bed
2 Bath
825 sft

10900 Coastal Hwy UNIT 316, Ocean City, MD, 21842

Investment Property+ 1 more

3 Bed
2 Bath
980 sft

37400 Georgia Dr, Frankford, DE, 19945

Nearby investment properties with comparable prices

3 Bed
3 Bath
2133 sft

Merrick Way HOMESITE 6, Ocean View, DE, 19970

4 Bed
2 Bath
1774 sft

9318 Streamside Dr, Selbyville, DE, 19975

3 Bed
2 Bath
1576 sft

26144 E Old Gate, Millsboro, DE, 19966

3 Bed
3 Bath
2480 sft

29279 Oxford Dr, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harbeson at The Monterey Plan, Walden, Harbeson, DE, 19951 offers $1,951/mo rent that, after a $2,596/mo payment. Total monthly income is $1,951/mo. Return on cash invested measures 11.51% in year one, and rental yield stands at 4.41% at a $530,400 entry. Equity gained on principal adds $3,423/yr while 5% annual appreciation compounds into $146,540 by year five. Five-year ROI records 57.59% and total cumulative return in cash reaches $100,488. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,951/mo property income versus a $2,596/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$125 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19951, Harbeson, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,254 (100%)
Owner Occupied HU	1,021 (81.4%)
Renter Occupied HU	57 ( 4.5%)
Vacant Housing Units	176 (14.0%)
Median Home Value	$473,466
Average Home Value	$529,493