The Monroe Plan, Parmer Ranch, Georgetown, TX, 78633 | $211/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1940 sft

800 Bosque Trl, Georgetown, TX, 78628

3 Bed
2 Bath
1751 sft

1101 Shadow Water Dr, Georgetown, TX, 78628

4 Bed
2 Bath
2294 sft

2074 Buckley Ln, Round Rock, TX, 78664

3 Bed
3 Bath
2580 sft

229 Peggy Dr, Liberty Hill, TX, 78642

Nearby investment properties with comparable prices

3 Bed
2 Bath
1743 sft

211 Vallecito Dr, Georgetown, TX, 78626

4 Bed
3 Bath
1951 sft

448 Breccia Trl, Liberty Hill, TX, 78642

3 Bed
2 Bath
1643 sft

Blanco 2 Plan, Emory Crossing 50s, Hutto, TX, 78634

3 Bed
2 Bath
1674 sft

549 Raleigh Dr, Georgetown, TX, 78633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Georgetown at The Monroe Plan, Parmer Ranch, Georgetown, TX, 78633 earns $211/mo cash flow from $3,091/mo rent with a $1,982/mo payment. Total monthly income totals $3,091/mo, and annual cash flow totals $2,535/yr on $134,254 capital. ROI tracks 21.8% on current figures, and rental yield reads 9.16% at a $404,990 purchase. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,891 over five years. Five-year ROI reaches 114.19% and total cumulative return in cash sums $153,310. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,091/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA