The Monroe A Plan, Stegall Village,Emerson,GA,30137

Investment Highlights

Rental property for sale in Emerson at The Monroe A Plan, Stegall Village, Emerson, GA, 30137 priced at $334,900 pairs $2,803/mo rent with $765/mo cash flow after a $1,639/mo payment. Total monthly income equals $2,803/mo, and annual cash flow comes to $9,179/yr on $111,019 invested. Return on cash invested is 28.18% in year one, and rental yield stands at 10.04% on a $334,900 basis. Equity gained on principal adds $2,161/yr, and 5% annual appreciation accumulates to $92,527 by year five. Five-year ROI measures 147.05% and total cumulative return in cash reaches $163,249. For financing, Ziffy Mortgage’s DSCR program evaluates $2,803/mo property income against a $1,639/mo payment instead of your W2s, 1099s, or Tax returns.