The Monroe - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967 | $928/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1566 sft

30607 Steelman Ct, Selbyville, DE, 19975

3 Bed
2 Bath
1414 sft

Hanover Basement Plan, Liberty East, Millsboro, DE, 19966

- Bed
- Bath
1832 sft

35177 Wright Way, Millsboro, DE, 19966

3 Bed
2 Bath
1589 sft

35606 Williamsville Rd, Selbyville, DE, 19975

Nearby investment properties with comparable prices

Aruba Bay Plan, Highlands of Peppers Creek

2 Bed
2 Bath
1153 sft

Aruba Bay Plan, Highlands of Peppers Creek, Dagsboro, DE, 19939

2 Bed
2 Bath
1153 sft

Aruba Bay Plan, Azalea Woods, Georgetown, DE, 19947

3 Bed
3 Bath
1850 sft

32317 Turnstone Ct, Millsboro, DE, 19966

3 Bed
2 Bath
1576 sft

29237 Oxford Dr, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,242/mo, and annual cash flow comes to $11,141/yr on $132,567 invested. Return on cash invested is 28.31% in year one, and rental yield stands at 9.73% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 147.38% and total cumulative return in cash reaches $195,380. For financing, Ziffy Mortgage’s DSCR program evaluates $3,242/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19967, Millville, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,306 (100%)
Owner Occupied HU	1,352 (58.6%)
Renter Occupied HU	121 ( 5.2%)
Vacant Housing Units	833 (36.1%)
Median Home Value	$514,296
Average Home Value	$526,635