The Model B Plan, Ellingsworth Commons, Jeffersonville, IN, 47130 | $654/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Model B Plan, Ellingsworth Commons, Jeffersonville, IN, 47130 | $654/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1335 sft

1046 E Saint Catherine St, Louisville, KY, 40204

2 Bed
2 Bath
1658 sft

1122 Willow Ave, Louisville, KY, 40204

3 Bed
3 Bath
2052 sft

2700 Stephan Rd, Louisville, KY, 40214

3 Bed
3 Bath
1370 sft

6615 Hunters Creek Blvd, Louisville, KY, 40258

Nearby investment properties with comparable prices

3 Bed
2 Bath
1803 sft

2619 Patio Ct, Louisville, KY, 40214

3 Bed
1 Bath
1927 sft

10705 Deering Rd, Louisville, KY, 40272

2 Bed
3 Bath
1400 sft

10131 Lambs Ridge Road SE, Elizabeth, IN, 47117

3 Bed
2 Bath
1566 sft

2114 E Elm Street, New Albany, IN, 47150

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jeffersonville at The Model B Plan, Ellingsworth Commons, Jeffersonville, IN, 47130 with 5% annual appreciation on a $262,900 basis while $2,232/mo rent supports operations. Total monthly income totals $2,232/mo and a $1,287/mo payment preserves $654/mo for cash returns. Annual cash flow comes to $7,843/yr on $87,151 deployed, and return on cash invested reaches 28.91% in year one. Equity gained on principal adds $1,696/yr, and five-year appreciation sums $72,634 alongside rental yield of 10.19%. Five-year ROI measures 150.87% and total cumulative return in cash totals $131,488.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,232/mo property income versus a $1,287/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This 3 Bed/2 Bath cottage home features a covered front porch, spacious great room, and open floor plan. Eat-in kitchen with stainless steel appliances, granite countertops, island, raised breakfast bar, and roomy dining area that walks out to a large back covered patio. Primary suite offers a spacious walk-in closet, water closet, and en-suite bath with a large walk-in shower. This home also includes a 2 car detached garage. *This floorplan is only available in Ellingsworth Commons.* *Floor plans and exterior details subject to change. Our online floor plans and renderings are only intended to give a general indication of the proposed layout and amenities.*

Neighborhood Data

Neighborhood data shown for ZIP Code: 47130, Jeffersonville, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,959 (100%)
Owner Occupied HU	14,147 (59.0%)
Renter Occupied HU	8,079 (33.7%)
Vacant Housing Units	1,733 ( 7.2%)
Median Home Value	$238,881
Average Home Value	$268,900