The Mitchell Plan, Wayside,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at The Mitchell Plan, Wayside, Uhland, TX, 78640 offers $2,676/mo rent that, after a $1,720/mo payment, leaves $177/mo cash flow. Total monthly income is $2,676/mo, and annual cash flow is $2,122/yr on $116,519 cash. Return on cash invested measures 21.73% in year one, and rental yield stands at 9.14% at a $351,490 entry. Equity gained on principal adds $2,268/yr while 5% annual appreciation compounds into $97,110 by year five. Five-year ROI records 113.82% and total cumulative return in cash reaches $132,626. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,676/mo property income versus a $1,720/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.