The Mitchell Plan, Trails at WildhorseAustinTX78724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Austin at The Mitchell Plan, Trails at Wildhorse, Austin, TX, 78724 offers $3,446/mo rent that, after a $1,958/mo payment, leaves $601/mo cash flow. Total monthly income is $3,446/mo, and annual cash flow is $7,216/yr on $132,597 cash. Return on cash invested measures 25.35% in year one, and rental yield stands at 10.34% at a $399,990 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,510 by year five. Five-year ROI records 133.25% and total cumulative return in cash reaches $176,689. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,446/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78724, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,683 (100%) |
| Owner Occupied HU | 6,433 (55.1%) |
| Renter Occupied HU | 4,399 (37.7%) |
| Vacant Housing Units | 851 ( 7.3%) |
| Median Home Value | $382,453 |
| Average Home Value | $396,992 |
Housing Distribution
Address Breakdown
Residential
11,548
Single Family
8,921
Multi-Family
2,627
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
