The Mitchell Plan, Trails at Wildhorse, Austin, TX, 78724 | $374/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Mitchell Plan, Trails at Wildhorse, Austin, TX, 78724 | $374/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2494 sft

7517 Peggie Nell Dr, Austin, TX, 78724

4 Bed
3 Bath
2322 sft

7421 Peggie Nell Dr, Austin, TX, 78724

4 Bed
3 Bath
2320 sft

7410 Sagira Path, Austin, TX, 78724

4 Bed
2 Bath
1954 sft

6716 Lewiston Way, Austin, TX, 78724

Nearby investment properties with comparable prices

4 Bed
2 Bath
2031 sft

The Kingston Plan, Trails at Wildhorse, Austin, TX, 78724

3 Bed
3 Bath
2435 sft

170 Prodigal Way, Kyle, TX, 78640

4 Bed
3 Bath
2605 sft

514 Kapok St, Buda, TX, 78610

3 Bed
3 Bath
1984 sft

10812 Pinehurst Dr #2, Austin, TX, 78747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Austin at The Mitchell Plan, Trails at Wildhorse, Austin, TX, 78724 offers $3,460/mo rent that, after a $2,124/mo payment, leaves $374/mo cash flow. Total monthly income is $3,460/mo, and annual cash flow is $4,488/yr on $143,868 cash. Return on cash invested measures 23.03% in year one, and rental yield stands at 9.57% at a $433,990 entry. Equity gained on principal adds $2,800/yr while 5% annual appreciation compounds into $119,903 by year five. Five-year ROI records 120.76% and total cumulative return in cash reaches $173,731. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,460/mo property income versus a $2,124/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Take a look at the Mitchell floorplan at our Trails at Wildhorse community in Austin, TX. This two-story home offers plenty of room to grow with 4 bedrooms, 3 bathrooms, and a gameroom across 2,265 square feet. The kitchen features quartz countertops, top of the line stainless steel appliances, and an island. The kitchen flows seamlessly into the living area with large windows that overlook your scenic backyard. The main bedroom is located off the living room on the first floor and features an adjoined bathroom with a walk-in shower, and a separate toilet room. A secondary bedroom and full bathroom with a shower and bathtub are also located on the first floor near the front of the home. Making your way upstairs, you'll discover the spacious gameroom. Whether you make it a media room, play room, home gym, or office, the possibilities are endless. You'll also find two additional bedrooms upstairs and a third bathroom. The entire upstairs is carpeted and each bedroom includes a closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Trails at Wildhorse.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78724, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,683 (100%)
Owner Occupied HU	6,433 (55.1%)
Renter Occupied HU	4,399 (37.7%)
Vacant Housing Units	851 ( 7.3%)
Median Home Value	$382,453
Average Home Value	$396,992