








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Georgetown at The McKinley Plan, Parmer Ranch, Georgetown, TX, 78633 listed at $470,990 pairs $3,558/mo rent with a $2,305/mo payment to leave $209/mo cash flow. Total monthly income runs $3,558/mo, and annual cash flow reaches $2,508/yr on $156,133 cash to close. Return on cash invested measures 21.52% in year one, and rental yield registers 9.07% at a $470,990 basis. Equity gained on principal adds $3,039/yr, and annual property appreciation at 5% supports $130,126 by year five. Five-year ROI tracks 112.65% and total cumulative return in cash totals $175,892. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,558/mo property income relative to a $2,305/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-02 | Price change | $470,990 |
| 2024-08-03 | Price change | $465,990 |
| 2024-03-15 | Listed for sale | $485,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Marli Roberts • GFO Home
Mls Name: GFO Home
Mls ID: #N/A