The McGinnis Plan, Morgan LandingCarrolltonGA30116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at The McGinnis Plan, Morgan Landing, Carrollton, GA, 30116 priced at $312,900 pairs $3,125/mo rent with $1,221/mo cash flow after a $1,531/mo payment. Total monthly income equals $3,125/mo, and annual cash flow comes to $14,654/yr on $103,726 invested. Return on cash invested is 34.04% in year one, and rental yield stands at 11.98% on a $312,900 basis. Equity gained on principal adds $2,019/yr, and 5% annual appreciation accumulates to $86,449 by year five. Five-year ROI measures 178.5% and total cumulative return in cash reaches $185,154. For financing, Ziffy Mortgage’s DSCR program evaluates $3,125/mo property income against a $1,531/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30116, Carrollton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,966 (71.8%) |
| Renter Occupied HU | 2,171 (22.4%) |
| Vacant Housing Units | 563 ( 5.8%) |
| Median Home Value | $320,024 |
| Average Home Value | $378,749 |
Housing Distribution
Address Breakdown
Residential
9,276
Single Family
9,152
Multi-Family
124
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Peppers • Smith Douglas Homes
Mls Name: Smith Douglas Homes
Mls Provider:
Mls ID: #N/A