The Mayfair II Plan, Creekside at Berryview EstatesGermantownOH45327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Germantown at The Mayfair II Plan, Creekside at Berryview Estates, Germantown, OH, 45327 priced at $290,200 pairs $4,164/mo rent with $2,255/mo cash flow after a $1,420/mo payment. Total monthly income equals $4,164/mo, and annual cash flow comes to $27,066/yr on $96,201 invested. Return on cash invested is 48.04% in year one, and rental yield stands at 17.22% on a $290,200 basis. Equity gained on principal adds $1,873/yr, and 5% annual appreciation accumulates to $80,177 by year five. Five-year ROI measures 254.25% and total cumulative return in cash reaches $244,591. For financing, Ziffy Mortgage’s DSCR program evaluates $4,164/mo property income against a $1,420/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45327, Germantown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 2,864 (76.2%) |
| Renter Occupied HU | 697 (18.6%) |
| Vacant Housing Units | 196 ( 5.2%) |
| Median Home Value | $268,590 |
| Average Home Value | $333,535 |
Housing Distribution
Address Breakdown
Residential
3,866
Single Family
3,834
Multi-Family
32
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Fletcher • Cristo Homes
Mls Name: Cristo Homes
Mls Provider:
Mls ID: #N/A