The Maxwell Plan, Hathaway Lakes, Nunica, MI, 49448 | $273/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1544 sft

7556 Brewer Dr, Hudsonville, MI, 49426

4 Bed
2 Bath
1784 sft

1372 Vesta Rd, Muskegon, MI, 49445

3 Bed
1 Bath
1200 sft

1044 N Green Creek Rd, Muskegon, MI, 49445

4 Bed
2 Bath
2023 sft

4104 Jeanola Dr NW, Grand Rapids, MI, 49544

Nearby investment properties with comparable prices

3 Bed
2 Bath
2072 sft

Integrity 2060 Plan, Silverwater, Holland, MI, 49424

3 Bed
3 Bath
2075 sft

Elements 2070 Plan, Kristin Court, Muskegon, MI, 49442

3 Bed
2 Bath
1778 sft

4040 Estate Dr, Holland, MI, 49424

3 Bed
2 Bath
1968 sft

9049 Victor Ave, Jenison, MI, 49428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nunica at The Maxwell Plan, Hathaway Lakes, Nunica, MI, 49448 priced at $463,000 converts $3,326/mo rent into $273/mo cash flow after a $2,266/mo obligation. Total monthly income equals $3,326/mo, and annual cash flow totals $3,275/yr on $153,485 invested. Return on cash invested prints 22.04% in year one, and rental yield reads 8.62% against a $463,000 entry. Equity gained on principal adds $2,988/yr, while 5% annual appreciation compiles into $127,918 by year five. Five-year ROI reaches 114.81% and total cumulative return in cash sums $176,215. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,326/mo property income covering a $2,266/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA