The Matador (870) Plan, Turner's Crossing - Reserve Collection, Buda, TX, 78610 | 8.37% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1720 sft

103 Simon, Kyle, TX, 78640

3 Bed
3 Bath
1688 sft

5401 Falling Leaf Ln #67, Austin, TX, 78744

4 Bed
2 Bath
1774 sft

3275 Everett, Kyle, TX, 78640

3 Bed
2 Bath
2040 sft

318 Leather Oak Loop, San Marcos, TX, 78666

Nearby investment properties with comparable prices

3 Bed
3 Bath
1487 sft

1012A Brickell Loop, Austin, TX, 78744

4 Bed
3 Bath
2012 sft

4932 Hazelnut Ln, Del Valle, TX, 78617

4 Bed
2 Bath
1853 sft

13203 Silver Blazer Dr, Buda, TX, 78610

3 Bed
2 Bath
1440 sft

5101 Stockton Ln, Del Valle, TX, 78617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,922/mo. Return on cash invested prints 19.41% in year one, and rental yield reads 8.37% against a $418,990 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation compiles into $115,759 by year five. Five-year ROI reaches 101.4% and total cumulative return in cash sums $140,834. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,922/mo property income covering a $2,051/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676