The Matador (870) Plan, Heights of Barbers HillBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at The Matador (870) Plan, Heights of Barbers Hill, Baytown, TX, 77523 with 5% annual appreciation on a $347,990 basis while $3,335/mo rent supports operations. Total monthly income totals $3,335/mo and a $1,703/mo payment preserves $861/mo for cash returns. Annual cash flow comes to $10,327/yr on $115,359 deployed, and return on cash invested reaches 28.86% in year one. Equity gained on principal adds $2,246/yr, and five-year appreciation sums $96,143 alongside rental yield of 11.5%. Five-year ROI measures 152.08% and total cumulative return in cash totals $175,435.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,335/mo property income versus a $1,703/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
