The Matador (870) Plan, Central Park SquareTexas CityTX77591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Texas City at The Matador (870) Plan, Central Park Square, Texas City, TX, 77591 priced at $339,940 pairs $2,764/mo rent with $346/mo cash flow after a $1,664/mo payment. Total monthly income equals $2,764/mo, and annual cash flow comes to $4,158/yr on $112,690 invested. Return on cash invested is 23.6% in year one, and rental yield stands at 9.76% on a $339,940 basis. Equity gained on principal adds $2,194/yr, and 5% annual appreciation accumulates to $93,919 by year five. Five-year ROI measures 123.85% and total cumulative return in cash reaches $139,571. For financing, Ziffy Mortgage’s DSCR program evaluates $2,764/mo property income against a $1,664/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77591, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,747 (100%) |
| Owner Occupied HU | 4,772 (54.6%) |
| Renter Occupied HU | 3,181 (36.4%) |
| Vacant Housing Units | 794 ( 9.1%) |
| Median Home Value | $284,863 |
| Average Home Value | $350,868 |
Housing Distribution
Address Breakdown
Residential
7,550
Single Family
5,010
Multi-Family
2,540
Businesses
361
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A