The Mason Plan, The Preserve at Lorton Valley, Lorton, VA, 22079 | 4.77% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Mason Plan, The Preserve at Lorton Valley, Lorton, VA, 22079 | 4.77% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Schubert Plan, Independent Hill Townhomes

4 Bed
4 Bath
2239 sft

Schubert Plan, Independent Hill Townhomes, Manassas, VA, 20112

McPherson Grand - End Unit Plan, Independent Hill Townhomes

4 Bed
4 Bath
2483 sft

McPherson Grand - End Unit Plan, Independent Hill Townhomes, Manassas, VA, 20112

The Fairfax Plan, The Preserve at Lorton Valley

3 Bed
3 Bath
3135 sft

The Fairfax Plan, The Preserve at Lorton Valley, Lorton, VA, 22079

3 Bed
3 Bath
1270 sft

11931 Hilltop Dr, Manassas, VA, 20112

Nearby investment properties with comparable prices

The Gunston Plan, The Preserve at Lorton Valley

3 Bed
3 Bath
2409 sft

The Gunston Plan, The Preserve at Lorton Valley, Lorton, VA, 22079

3 Bed
3 Bath
2522 sft

Bridgewater Plan, Hampstead, Stafford, VA, 22556

5 Bed
5 Bath
4309 sft

425 Pear Blossom Rd, Stafford, VA, 22554

5 Bed
5 Bath
3382 sft

500 Crab Apple Dr, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorton at The Mason Plan, The Preserve at Lorton Valley, Lorton, VA, 22079 priced at $844,900 pairs $3,360/mo rent with after a $4,135/mo payment. Total monthly income equals $3,360/mo. Return on cash invested is 12.76% in year one, and rental yield stands at 4.77% on a $844,900 basis. Equity gained on principal adds $5,452/yr, and 5% annual appreciation accumulates to $233,430 by year five. Five-year ROI measures 64.21% and total cumulative return in cash reaches $178,480. For financing, Ziffy Mortgage’s DSCR program evaluates $3,360/mo property income against a $4,135/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

NOW 50% SOLD OUT! The Preserve at Lorton Valley is a new community of 30 luxury townhomes in Lorton, VA, offering access to top-tier amenities through the Lorton Valley HOA. Choose from 4 spacious floorplans with customizable options like elevators and covered decks. Enjoy nearby parks, trails, and the Workhouse Arts Center-all in a vibrant, well-connected neighborhood.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,370 (100%)
Owner Occupied HU	8,186 (66.2%)
Renter Occupied HU	3,594 (29.1%)
Vacant Housing Units	590 ( 4.8%)
Median Home Value	$773,838
Average Home Value	$805,386