The Marion | Residence 39208 Plan, SweetgrassDaconoCO80514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dacono at The Marion | Residence 39208 Plan, Sweetgrass, Dacono, CO, 80514 offers a 7.68% rental yield on a $599,990 purchase with $3,840/mo rent. Total monthly income registers $3,840/mo, and a $2,937/mo payment leaves $343/mo available for distribution. Annual cash flow reaches $4,116/yr on $197,397 to close, and return on cash invested stands at 22.15% in year one. Equity gained on principal adds $3,872/yr while 5% annual appreciation supports $165,766 over five years. Portfolio math shows five-year ROI at 114.31% and total cumulative return in cash at $225,645. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,840/mo property income against a $2,937/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80514, Dacono, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,392 (100%) |
| Owner Occupied HU | 1,902 (79.5%) |
| Renter Occupied HU | 461 (19.3%) |
| Vacant Housing Units | 29 ( 1.2%) |
| Median Home Value | $474,857 |
| Average Home Value | $525,886 |
Housing Distribution
Address Breakdown
Residential
2,330
Single Family
2,330
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
