The Marilyn II Plan, Lomas Encantadas - 1E, Rio Rancho, NM, 87144 | $229/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1914 sft

5217 Sooner Trl NW, Albuquerque, NM, 87120

3 Bed
3 Bath
1785 sft

1964 Roanoke Dr NE, Rio Rancho, NM, 87144

3 Bed
2 Bath
1762 sft

10627 Pisces Ct NW, Albuquerque, NM, 87114

3 Bed
2 Bath
1335 sft

7036 Casa Elena Dr NE, Albuquerque, NM, 87113

Nearby investment properties with comparable prices

4 Bed
2 Bath
2142 sft

717 Sagewood Ct SE, Albuquerque, NM, 87123

4 Bed
4 Bath
2127 sft

2672 Camino Azul Loop, Rio Rancho, NM, 87144

4 Bed
3 Bath
2080 sft

2538 Seaforth Cir NE, Rio Rancho, NM, 87144

4 Bed
3 Bath
2440 sft

2641 Camino Azul Loop, Rio Rancho, NM, 87144

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,234/mo, and annual cash flow comes to $2,746/yr on $168,445 invested. Return on cash invested is 21.69% in year one, and rental yield stands at 7.58% on a $511,990 basis. Equity gained on principal adds $3,304/yr, and 5% annual appreciation accumulates to $141,453 by year five. Five-year ROI measures 111.93% and total cumulative return in cash reaches $188,548. For financing, Ziffy Mortgage’s DSCR program evaluates $3,234/mo property income against a $2,506/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA