The Marigold Plan, Clover RidgeMaryvilleTN37801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Maryville at The Marigold Plan, Clover Ridge, Maryville, TN, 37801 at $377,000 posts ROI 25.45% with $577/mo cash flow from $2,894/mo rent. Total monthly income equals $2,894/mo, and annual cash flow records $6,929/yr on $124,976 to close. Return on cash invested measures 25.45% and rental yield reads 9.21% at the current $377,000. Equity gained on principal adds $2,433/yr, and 5% annual appreciation supports $104,158 by year five. Five-year ROI prints 132.53% and total cumulative return in cash totals $165,631.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,894/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37801, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,245 (100%) |
| Owner Occupied HU | 8,725 (65.9%) |
| Renter Occupied HU | 3,801 (28.7%) |
| Vacant Housing Units | 719 ( 5.4%) |
| Median Home Value | $370,663 |
| Average Home Value | $438,397 |
Housing Distribution
Address Breakdown
Residential
13,699
Single Family
13,220
Multi-Family
479
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices