The Marigold Plan, BelvedereCharlottesvilleVA22901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlottesville at The Marigold Plan, Belvedere, Charlottesville, VA, 22901 priced at $889,900 pairs $4,802/mo rent with after a $4,356/mo payment. Total monthly income equals $4,802/mo. Return on cash invested is 17.94% in year one, and rental yield stands at 6.48% on a $889,900 basis. Equity gained on principal adds $5,742/yr, and 5% annual appreciation accumulates to $245,863 by year five. Five-year ROI measures 91.94% and total cumulative return in cash reaches $269,193. For financing, Ziffy Mortgage’s DSCR program evaluates $4,802/mo property income against a $4,356/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22901, Charlottesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,906 (100%) |
| Owner Occupied HU | 8,917 (52.7%) |
| Renter Occupied HU | 6,745 (39.9%) |
| Vacant Housing Units | 1,244 ( 7.4%) |
| Median Home Value | $546,217 |
| Average Home Value | $630,845 |
Housing Distribution
Address Breakdown
Residential
16,845
Single Family
13,820
Multi-Family
3,025
Businesses
1,227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Greenwood Homes
Mls Name: Greenwood Home
Mls ID: #N/A