The Marie Plan, CedarcrestLenexaKS66227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lenexa at The Marie Plan, Cedarcrest, Lenexa, KS, 66227 offers $3,320/mo rent that, after a $2,034/mo payment, leaves $555/mo cash flow. Total monthly income is $3,320/mo, and annual cash flow is $6,665/yr on $137,738 cash. Return on cash invested measures 24.75% in year one, and rental yield stands at 9.59% at a $415,500 entry. Equity gained on principal adds $2,681/yr while 5% annual appreciation compounds into $114,795 by year five. Five-year ROI records 129.41% and total cumulative return in cash reaches $178,246. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,320/mo property income versus a $2,034/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66227, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,835 (100%) |
| Owner Occupied HU | 3,132 (81.7%) |
| Renter Occupied HU | 479 (12.5%) |
| Vacant Housing Units | 224 ( 5.8%) |
| Median Home Value | $483,709 |
| Average Home Value | $519,741 |
Housing Distribution
Address Breakdown
Residential
4,231
Single Family
3,879
Multi-Family
352
Businesses
196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices