The Margot Plan, Hill ValleyMadisonWI53719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at The Margot Plan, Hill Valley, Madison, WI, 53719 priced at $613,500 converts $4,249/mo rent into $131/mo cash flow after a $3,003/mo obligation. Total monthly income equals $4,249/mo, and annual cash flow totals $1,578/yr on $201,842 invested. Return on cash invested prints 20.84% in year one, and rental yield reads 8.31% against a $613,500 entry. Equity gained on principal adds $3,959/yr, while 5% annual appreciation compiles into $169,499 by year five. Five-year ROI reaches 108.51% and total cumulative return in cash sums $219,026. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,249/mo property income covering a $3,003/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53719, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,308 (100%) |
| Owner Occupied HU | 7,434 (45.6%) |
| Renter Occupied HU | 8,437 (51.7%) |
| Vacant Housing Units | 437 ( 2.7%) |
| Median Home Value | $386,426 |
| Average Home Value | $429,640 |
Housing Distribution
Address Breakdown
Residential
15,534
Single Family
8,548
Multi-Family
6,986
Businesses
1,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
