The Maple Expanded Plan, Scattered Homes in CharlotteCharlotteNC28205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at The Maple Expanded Plan, Scattered Homes in Charlotte, Charlotte, NC, 28205 priced at $655,400 pairs $5,512/mo rent with $1,518/mo cash flow after a $3,208/mo payment. Total monthly income equals $5,512/mo, and annual cash flow comes to $18,210/yr on $215,627 invested. Return on cash invested is 28.51% in year one, and rental yield stands at 10.09% on a $655,400 basis. Equity gained on principal adds $4,229/yr, and 5% annual appreciation accumulates to $181,075 by year five. Five-year ROI measures 148.79% and total cumulative return in cash reaches $320,825. For financing, Ziffy Mortgage’s DSCR program evaluates $5,512/mo property income against a $3,208/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28205, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,956 (100%) |
| Owner Occupied HU | 9,880 (38.1%) |
| Renter Occupied HU | 14,310 (55.1%) |
| Vacant Housing Units | 1,766 ( 6.8%) |
| Median Home Value | $504,731 |
| Average Home Value | $571,606 |
Housing Distribution
Address Breakdown
Residential
25,561
Single Family
20,489
Multi-Family
5,072
Businesses
1,729
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Vista Homes
Mls Name: Vista Homes
Mls ID: #N/A