The Malibu Plan, Pembrooke EstatesKansas CityMO64156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at The Malibu Plan, Pembrooke Estates, Kansas City, MO, 64156 generates $5,110/mo in rent and, after a $3,911/mo payment, leaves $86/mo in cash flow. Total monthly income is $5,110/mo, and annual cash flow is $1,028/yr on $262,871 invested. Return on cash invested sits at 20.45% in year one, and rental yield is 7.67% on a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 105.85% and total cumulative return in cash sums $278,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,110/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$48 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64156, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,290 (100%) |
| Owner Occupied HU | 2,438 (74.1%) |
| Renter Occupied HU | 707 (21.5%) |
| Vacant Housing Units | 145 ( 4.4%) |
| Median Home Value | $432,844 |
| Average Home Value | $444,820 |
Housing Distribution
Address Breakdown
Residential
3,372
Single Family
2,716
Multi-Family
656
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Burke Team
Mls Name: The Burke Team
Mls Provider:
Mls ID: #N/A