The Magnolia Plan, Woodlawn Estates,1x37sg Lake Lotawana,MO,64086

Investment Highlights

Investment property for sale in 1x37sg Lake Lotawana at The Magnolia Plan, Woodlawn Estates, 1x37sg Lake Lotawana, MO, 64086 listed at $319,770 pairs $2,467/mo rent with a $1,565/mo payment to leave $476/mo cash flow. Total monthly income runs $2,467/mo, and annual cash flow reaches $5,708/yr on $106,004 cash to close. Return on cash invested measures 25.29% in year one, and rental yield registers 9.26% at a $319,770 basis. Equity gained on principal adds $2,063/yr, and annual property appreciation at 5% supports $88,347 by year five. Five-year ROI tracks 131.77% and total cumulative return in cash totals $139,683. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,467/mo property income relative to a $1,565/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).