The Magnolia A Plan, Laneridge EstatesRaleighNC27603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at The Magnolia A Plan, Laneridge Estates, Raleigh, NC, 27603 priced at $632,900 converts $2,394/mo rent into after a $3,098/mo obligation. Total monthly income equals $2,394/mo. Return on cash invested prints 11.63% in year one, and rental yield reads 4.54% against a $632,900 entry. Equity gained on principal adds $4,084/yr, while 5% annual appreciation compiles into $174,859 by year five. Five-year ROI reaches 58.27% and total cumulative return in cash sums $121,341. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $3,098/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27603, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,862 (100%) |
| Owner Occupied HU | 14,518 (52.1%) |
| Renter Occupied HU | 11,290 (40.5%) |
| Vacant Housing Units | 2,054 ( 7.4%) |
| Median Home Value | $434,377 |
| Average Home Value | $484,278 |
Housing Distribution
Address Breakdown
Residential
24,605
Single Family
17,831
Multi-Family
6,774
Businesses
1,965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Davidson Homes - Raleigh Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A