The Madison Villa Plan, Kettering Creek Villas, Greenfield, MN, 55373 | $874/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2112 sft

7875 Padre Cv NE, Otsego, MN, 55330

4 Bed
6 Bath
5504 sft

3495 Eastshore Dr, Mound, MN, 55364

3 Bed
3 Bath
2601 sft

6400 Manchester Ave NE, Otsego, MN, 55301

3 Bed
2 Bath
2135 sft

13735 57th Ave N, Plymouth, MN, 55446

Nearby investment properties with comparable prices

2 Bed
2 Bath
1716 sft

16405 15th Ave N, Plymouth, MN, 55447

3 Bed
3 Bath
1667 sft

23217 Creekview Ln, Rogers, MN, 55374

2 Bed
3 Bath
1898 sft

14590 Rhinestone St NW, Ramsey, MN, 55303

3 Bed
1 Bath
2616 sft

726 Harrison Dr, Big Lake, MN, 55309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Greenfield at The Madison Villa Plan, Kettering Creek Villas, Greenfield, MN, 55373 priced at $379,000 pairs $3,498/mo rent with $874/mo cash flow after a $1,855/mo payment. Total monthly income equals $3,498/mo, and annual cash flow comes to $10,492/yr on $125,639 invested. Return on cash invested is 28.26% in year one, and rental yield stands at 11.08% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 148.6% and total cumulative return in cash reaches $186,695. For financing, Ziffy Mortgage’s DSCR program evaluates $3,498/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$257 monthly HOA