The Madison Plan, Westhill Single Family HomesBlacksburgVA24060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Blacksburg at The Madison Plan, Westhill Single Family Homes, Blacksburg, VA, 24060 at $504,900 posts ROI 20.09% with $4/mo cash flow from $3,127/mo rent. Total monthly income equals $3,127/mo, and annual cash flow records $48/yr on $166,112 to close. Return on cash invested measures 20.09% and rental yield reads 7.43% at the current $504,900. Equity gained on principal adds $3,258/yr, and 5% annual appreciation supports $139,495 by year five. Five-year ROI prints 103.79% and total cumulative return in cash totals $172,414.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,127/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24060, Blacksburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,424 (100%) |
| Owner Occupied HU | 8,250 (36.8%) |
| Renter Occupied HU | 12,496 (55.7%) |
| Vacant Housing Units | 1,678 ( 7.5%) |
| Median Home Value | $518,808 |
| Average Home Value | $533,291 |
Housing Distribution
Address Breakdown
Residential
22,500
Single Family
18,346
Multi-Family
4,154
Businesses
1,152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Pendleton • Stateson Homes
Mls Name: Stateson Homes
Mls ID: #N/A