The Mackinac Plan, Pembrooke South, New Haven, MI, 48048 | $55/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1000 sft

37530 Jefferson Ave APT 104, Harrison Township, MI, 48045

2 Bed
2 Bath
1498 sft

49207 W Woods Dr, Shelby Township, MI, 48317

3 Bed
1 Bath
1228 sft

22511 Sunnydale St, Saint Clair Shores, MI, 48081

4 Bed
2 Bath
1988 sft

106 Saint Clair River Dr, Algonac, MI, 48001

Nearby investment properties with comparable prices

3 Bed
1 Bath
1329 sft

2716 Weaverton, Rochester Hills, MI, 48307

4 Bed
2 Bath
2390 sft

297 Washington St E, Almont, MI, 48003

3 Bed
2 Bath
2840 sft

35024 Brighton Dr, Sterling Heights, MI, 48310

3 Bed
2 Bath
2777 sft

35656 Saxony Dr, Sterling Heights, MI, 48310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Haven at The Mackinac Plan, Pembrooke South, New Haven, MI, 48048 priced at $371,990 pairs $2,508/mo rent with $55/mo cash flow after a $1,821/mo payment. Total monthly income equals $2,508/mo, and annual cash flow comes to $655/yr on $123,315 invested. Return on cash invested is 20.44% in year one, and rental yield stands at 8.09% on a $371,990 basis. Equity gained on principal adds $2,400/yr, and 5% annual appreciation accumulates to $102,774 by year five. Five-year ROI measures 106.24% and total cumulative return in cash reaches $131,010. For financing, Ziffy Mortgage’s DSCR program evaluates $2,508/mo property income against a $1,821/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA