The MacGregor Plan, Mariners LandingHuddlestonVA24104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huddleston at The MacGregor Plan, Mariners Landing, Huddleston, VA, 24104 priced at $859,000 converts $4,031/mo rent into after a $4,204/mo obligation. Total monthly income equals $4,031/mo. Return on cash invested prints 13.15% in year one, and rental yield reads 5.63% against a $859,000 entry. Equity gained on principal adds $5,543/yr, while 5% annual appreciation compiles into $237,326 by year five. Five-year ROI reaches 67.07% and total cumulative return in cash sums $189,543. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,031/mo property income covering a $4,204/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$525 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24104, Huddleston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,857 (100%) |
| Owner Occupied HU | 1,441 (50.4%) |
| Renter Occupied HU | 200 ( 7.0%) |
| Vacant Housing Units | 1,216 (42.6%) |
| Median Home Value | $518,939 |
| Average Home Value | $582,353 |
Housing Distribution
Address Breakdown
Residential
1,875
Single Family
1,875
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Sole Source Solution
Mls Name: Sole Source Solution
Mls Provider:
Mls ID: #N/A