The Luna A Plan, Links Crossing, Auburn Al H2pv58 Auburn, AL, 36832 | $94/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Butler Plan, Woodward Oaks Arrowhead Phase I

2 Bed
2 Bath
998 sft

Butler Plan, Woodward Oaks Arrowhead Phase I, Auburn, AL, 36830

4 Bed
3 Bath
2509 sft

603 Alfa Ct, Auburn, AL, 36830

4 Bed
2 Bath
1662 sft

953-955 Tisdale Cir, Auburn, AL, 36830

2 Bed
2 Bath
1183 sft

381 Morris Ave #B3, Opelika, AL, 36801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1366 sft

1288 Woodland St, Opelika, AL, 36801

4 Bed
3 Bath
2101 sft

306 Gray St, Opelika, AL, 36801

3 Bed
2 Bath
1722 sft

2705 Heather Pl, Opelika, AL, 36804

3 Bed
2 Bath
1520 sft

386 Bush Creek Rd, Opelika, AL, 36804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburn Al H2pv58 Auburn at The Luna A Plan, Links Crossing, Auburn Al H2pv58 Auburn, AL, 36832 offers $2,340/mo rent that, after a $1,948/mo payment, leaves $94/mo cash flow. Total monthly income is $2,340/mo, and annual cash flow is $1,122/yr on $131,934 cash. Return on cash invested measures 20.76% in year one, and rental yield stands at 7.06% at a $397,990 entry. Equity gained on principal adds $2,568/yr while 5% annual appreciation compounds into $109,957 by year five. Five-year ROI records 106.7% and total cumulative return in cash reaches $140,769. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,340/mo property income versus a $1,948/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,078 (100%)
Owner Occupied HU	5,793 (36.0%)
Renter Occupied HU	8,478 (52.7%)
Vacant Housing Units	1,807 (11.2%)
Median Home Value	$295,260
Average Home Value	$326,059