The Ludington Plan, Pembrooke South, New Haven, MI, 48048 | $1,143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1847 sft

36819 Maas Dr, Sterling Heights, MI, 48312

3 Bed
3 Bath
2060 sft

44258 Constellation Dr, Sterling Heights, MI, 48314

4 Bed
3 Bath
2434 sft

21272 Belleview St, Clinton Township, MI, 48036

3 Bed
3 Bath
1820 sft

807 Balmoral Ln, Troy, MI, 48085

Nearby investment properties with comparable prices

3 Bed
1 Bath
1350 sft

4575 Meldrum Rd, Casco, MI, 48064

2 Bed
3 Bath
2019 sft

2500 River Rd APT 55, Marysville, MI, 48040

3 Bed
3 Bath
1420 sft

1261 Sturdevant Rd, Kimball, MI, 48074

2 Bed
2 Bath
2485 sft

20140 Shoals Ct S #16, Clinton Township, MI, 48038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Haven at The Ludington Plan, Pembrooke South, New Haven, MI, 48048 uses $112,707 cash to close to unlock $13,716/yr annual cash flow and $1,143/mo monthly cash flow. Total monthly income runs $3,385/mo, and a $1,664/mo payment keeps the spread at $1,143/mo. Purchase price stands at $339,990, and rental yield measures 11.95% with $3,385/mo rent. Return on cash invested shows 32.08% in year one, and 5% annual appreciation builds toward $93,933 over five years. Five-year ROI reaches 168.66% and total cumulative return in cash records $190,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,385/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA