Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at The Lowry Plan, Hickory Ridge, Elmendorf, TX, 78112 at $274,990 posts ROI 25.86% with $452/mo cash flow from $2,408/mo rent. Total monthly income equals $2,408/mo, and annual cash flow records $5,429/yr on $91,159 to close. Return on cash invested measures 25.86% and rental yield reads 10.51% at the current $274,990. Equity gained on principal adds $1,774/yr, and 5% annual appreciation supports $75,975 by year five. Five-year ROI prints 136.02% and total cumulative return in cash totals $123,992.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,408/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Price change | $274,990 |
| 2024-09-25 | Price change | $284,990 |
| 2024-09-18 | Price change | $278,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mike Patino • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A
