The Lorraine Plan, Celestial WayYorktownVA23693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yorktown at The Lorraine Plan, Celestial Way, Yorktown, VA, 23693 offers $4,890/mo rent that, after a $3,495/mo payment, leaves $622/mo cash flow. Total monthly income is $4,890/mo, and annual cash flow is $7,458/yr on $234,906 cash. Return on cash invested measures 23.24% in year one, and rental yield stands at 8.22% at a $714,000 entry. Equity gained on principal adds $4,607/yr while 5% annual appreciation compounds into $197,265 by year five. Five-year ROI records 120.37% and total cumulative return in cash reaches $282,751. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,890/mo property income versus a $3,495/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23693, Yorktown, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,609 (100%) |
| Owner Occupied HU | 6,318 (73.4%) |
| Renter Occupied HU | 2,000 (23.2%) |
| Vacant Housing Units | 291 ( 3.4%) |
| Median Home Value | $513,665 |
| Average Home Value | $536,407 |
Housing Distribution
Address Breakdown
Residential
9,310
Single Family
8,885
Multi-Family
425
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
