The Logan Plan, SagradoSanta FeNM87507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Fe at The Logan Plan, Sagrado, Santa Fe, NM, 87507 offers a 7.39% rental yield on a $657,990 purchase with $4,050/mo rent. Total monthly income registers $4,050/mo, and a $3,221/mo payment leaves $187/mo available for distribution. Annual cash flow reaches $2,250/yr on $216,479 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $4,246/yr while 5% annual appreciation supports $181,791 over five years. Portfolio math shows five-year ROI at 108.77% and total cumulative return in cash at $235,466. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,050/mo property income against a $3,221/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87507, Santa Fe, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,535 (100%) |
| Owner Occupied HU | 14,164 (60.2%) |
| Renter Occupied HU | 7,662 (32.6%) |
| Vacant Housing Units | 1,709 ( 7.3%) |
| Median Home Value | $401,100 |
| Average Home Value | $484,457 |
Housing Distribution
Address Breakdown
Residential
21,026
Single Family
17,810
Multi-Family
3,216
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A