The Lismore Plan, Lake Mary ForestTallahasseeFL32311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tallahassee at The Lismore Plan, Lake Mary Forest, Tallahassee, FL, 32311 priced at $386,900 pairs $3,120/mo rent with $552/mo cash flow after a $1,894/mo payment. Total monthly income equals $3,120/mo, and annual cash flow comes to $6,626/yr on $128,257 invested. Return on cash invested is 25.08% in year one, and rental yield stands at 9.68% on a $386,900 basis. Equity gained on principal adds $2,497/yr, and 5% annual appreciation accumulates to $106,893 by year five. Five-year ROI measures 131.15% and total cumulative return in cash reaches $168,211. For financing, Ziffy Mortgage’s DSCR program evaluates $3,120/mo property income against a $1,894/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32311, Tallahassee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,854 (100%) |
| Owner Occupied HU | 6,245 (57.5%) |
| Renter Occupied HU | 3,985 (36.7%) |
| Vacant Housing Units | 624 ( 5.7%) |
| Median Home Value | $377,301 |
| Average Home Value | $404,625 |
Housing Distribution
Address Breakdown
Residential
10,306
Single Family
7,603
Multi-Family
2,703
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A