The Lincoln Vermilion CirHuntsvilleAL35803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at The Lincoln Vermilion Cir, Huntsville, AL, 35803 priced at $434,900 pairs $2,760/mo rent with $305/mo cash flow after a $2,129/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $3,658/yr on $144,169 invested. Return on cash invested is 22.45% in year one, and rental yield stands at 7.62% on a $434,900 basis. Equity gained on principal adds $2,806/yr, and 5% annual appreciation accumulates to $120,155 by year five. Five-year ROI measures 115.73% and total cumulative return in cash reaches $166,853. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35803, Huntsville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,171 (100%) |
| Owner Occupied HU | 10,027 (76.1%) |
| Renter Occupied HU | 2,367 (18.0%) |
| Vacant Housing Units | 777 ( 5.9%) |
| Median Home Value | $326,837 |
| Average Home Value | $368,110 |
Housing Distribution
Address Breakdown
Residential
13,302
Single Family
12,541
Multi-Family
761
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Haley Dameron • Capstone Realty LLC Huntsville
Mls Name: ValleyMLS
Mls ID: #21896807