The Lily Plan, Tower Hill EstatesCape CharlesVA23310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cape Charles at The Lily Plan, Tower Hill Estates, Cape Charles, VA, 23310 with 5% annual appreciation on a $453,000 basis while $2,908/mo rent supports operations. Total monthly income totals $2,908/mo and a $2,217/mo payment preserves $165/mo for cash returns. Annual cash flow comes to $1,983/yr on $150,170 deployed, and return on cash invested reaches 21.23% in year one. Equity gained on principal adds $2,923/yr, and five-year appreciation sums $125,156 alongside rental yield of 7.7%. Five-year ROI measures 109.76% and total cumulative return in cash totals $164,832.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,908/mo property income versus a $2,217/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23310, Cape Charles, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,801 (100%) |
| Owner Occupied HU | 1,819 (47.9%) |
| Renter Occupied HU | 781 (20.5%) |
| Vacant Housing Units | 1,201 (31.6%) |
| Median Home Value | $378,548 |
| Average Home Value | $468,551 |
Housing Distribution
Address Breakdown
Residential
2,521
Single Family
2,481
Multi-Family
40
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Virginia Builders
Mls Name: Virginia Builders
Mls Provider:
Mls ID: #N/A