The Leyland Plan, Pleasant View Farm CondominiumEppingNH03042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Epping at The Leyland Plan, Pleasant View Farm Condominium, Epping, NH, 03042 priced at $589,900 pairs $3,758/mo rent with after a $2,887/mo payment. Total monthly income equals $3,758/mo. Return on cash invested is 16.59% in year one, and rental yield stands at 7.64% on a $589,900 basis. Equity gained on principal adds $3,807/yr, and 5% annual appreciation accumulates to $162,978 by year five. Five-year ROI measures 86.51% and total cumulative return in cash reaches $167,901. For financing, Ziffy Mortgage’s DSCR program evaluates $3,758/mo property income against a $2,887/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
$366 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03042, Epping, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,367 (100%) |
| Owner Occupied HU | 2,607 (77.4%) |
| Renter Occupied HU | 567 (16.8%) |
| Vacant Housing Units | 193 ( 5.7%) |
| Median Home Value | $545,500 |
| Average Home Value | $580,644 |
Housing Distribution
Address Breakdown
Residential
3,020
Single Family
2,984
Multi-Family
36
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lewis Builders Development, Inc.
Mls Name: Lewis Builders
Mls Provider:
Mls ID: #N/A