The Lexington Plan, Duxburrow EstatesBridgewaterMA02324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at The Lexington Plan, Duxburrow Estates, Bridgewater, MA, 02324 earns $749/mo cash flow from $5,917/mo rent with a $4,013/mo payment. Total monthly income totals $5,917/mo, and annual cash flow totals $8,990/yr on $269,780 capital. ROI tracks 23.39% on current figures, and rental yield reads 8.66% at a $820,000 purchase. Equity gained on principal adds $5,291/yr, and 5% annual appreciation supports $226,551 over five years. Five-year ROI reaches 121.65% and total cumulative return in cash sums $328,175. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,917/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02324, Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,831 (100%) |
| Owner Occupied HU | 7,231 (73.6%) |
| Renter Occupied HU | 2,288 (23.3%) |
| Vacant Housing Units | 312 ( 3.2%) |
| Median Home Value | $608,712 |
| Average Home Value | $636,181 |
Housing Distribution
Address Breakdown
Residential
9,807
Single Family
7,642
Multi-Family
2,165
Businesses
734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stonebridge Homes Inc.
Mls Name: Stonebridge Homes, Inc
Mls Provider:
Mls ID: #N/A