The Leahy 3500 Plan, Boulder Bay, South Bend, IN, 46628 | $874/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3844 sft

45 Longmeadow Ln, Niles, MI, 49120

4 Bed
3 Bath
2827 sft

1537 N Timberlyn Dr, La Porte, IN, 46350

5 Bed
3 Bath
2250 sft

66150 M 62, Edwardsburg, MI, 49112

4 Bed
3 Bath
3460 sft

2810 Red Fawn Ct, South Bend, IN, 46614

Nearby investment properties with comparable prices

$ 552,100

ROI

Cash Flow/m

- Bed
- Bath
- sft

19196 S Cleveland Ave, Galien, MI, 49113

4 Bed
4 Bath
4434 sft

11187 S Lake Dr, Granger, IN, 46530

6 Bed
5 Bath
3634 sft

10401 Jericho Rd, Bridgman, MI, 49106

4 Bed
3 Bath
2810 sft

12925 Brick Rd, Granger, IN, 46530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at The Leahy 3500 Plan, Boulder Bay, South Bend, IN, 46628 uses $213,488 cash to close to unlock $10,486/yr annual cash flow and $874/mo monthly cash flow. Total monthly income runs $4,794/mo, and a $3,176/mo payment keeps the spread at $874/mo. Purchase price stands at $648,900, and rental yield measures 8.87% with $4,794/mo rent. Return on cash invested shows 24.97% in year one, and 5% annual appreciation builds toward $179,279 over five years. Five-year ROI reaches 129.76% and total cumulative return in cash records $277,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,794/mo property income covering a $3,176/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA