The Laurel Plan, The Farms at CreeksideOoltewahTN37363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ooltewah at The Laurel Plan, The Farms at Creekside, Ooltewah, TN, 37363 uses $165,257 cash to close to unlock $1,820/yr annual cash flow and $152/mo monthly cash flow. Total monthly income runs $3,224/mo, and a $2,459/mo payment keeps the spread at $152/mo. Purchase price stands at $502,300, and rental yield measures 7.7% with $3,224/mo rent. Return on cash invested shows 21.16% in year one, and 5% annual appreciation builds toward $138,776 over five years. Five-year ROI reaches 109.44% and total cumulative return in cash records $180,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,224/mo property income covering a $2,459/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37363, Ooltewah, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,885 (100%) |
| Owner Occupied HU | 12,894 (72.1%) |
| Renter Occupied HU | 3,742 (20.9%) |
| Vacant Housing Units | 1,249 ( 7.0%) |
| Median Home Value | $385,069 |
| Average Home Value | $432,465 |
Housing Distribution
Address Breakdown
Residential
17,659
Single Family
16,798
Multi-Family
861
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
