The Lambert Plan, Providence at Trolley Run StationAikenSC29801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aiken at The Lambert Plan, Providence at Trolley Run Station, Aiken, SC, 29801 priced at $327,900 pairs $3,239/mo rent with $1,287/mo cash flow after a $1,605/mo payment. Total monthly income equals $3,239/mo, and annual cash flow comes to $15,444/yr on $108,699 invested. Return on cash invested is 34.12% in year one, and rental yield stands at 11.85% on a $327,900 basis. Equity gained on principal adds $2,116/yr, and 5% annual appreciation accumulates to $90,593 by year five. Five-year ROI measures 178.71% and total cumulative return in cash reaches $194,255. For financing, Ziffy Mortgage’s DSCR program evaluates $3,239/mo property income against a $1,605/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,006 (100%) |
| Owner Occupied HU | 8,411 (60.1%) |
| Renter Occupied HU | 3,908 (27.9%) |
| Vacant Housing Units | 1,687 (12.0%) |
| Median Home Value | $213,781 |
| Average Home Value | $272,151 |
Housing Distribution
Address Breakdown
Residential
12,717
Single Family
12,341
Multi-Family
376
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanley Martin Homes
Mls Name: Stanley Martin Homes
Mls Provider:
Mls ID: #N/A