The Lakeway Plan, Trails at Wildhorse, Austin, TX, 78724 | $288/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Lakeway Plan, Trails at Wildhorse, Austin, TX, 78724 | $288/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2494 sft

7517 Peggie Nell Dr, Austin, TX, 78724

4 Bed
3 Bath
2322 sft

7421 Peggie Nell Dr, Austin, TX, 78724

4 Bed
3 Bath
2320 sft

7410 Sagira Path, Austin, TX, 78724

4 Bed
2 Bath
1954 sft

6716 Lewiston Way, Austin, TX, 78724

Nearby investment properties with comparable prices

2 Bed
2 Bath
1133 sft

3101 Govalle Ave SUITE 219, Austin, TX, 78702

3 Bed
2 Bath
1649 sft

9401 Notches Dr, Austin, TX, 78748

4 Bed
4 Bath
2140 sft

2204 Berkett Dr #A & B, Austin, TX, 78745

1 Bed
1 Bath
940 sft

2235 E 6th St APT 204, Austin, TX, 78702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at The Lakeway Plan, Trails at Wildhorse, Austin, TX, 78724 earns $288/mo cash flow from $3,460/mo rent with a $2,183/mo payment. Total monthly income totals $3,460/mo, and annual cash flow totals $3,461/yr on $147,846 capital. ROI tracks 22.25% on current figures, and rental yield reads 9.31% at a $445,990 purchase. Equity gained on principal adds $2,878/yr, and 5% annual appreciation supports $123,219 over five years. Five-year ROI reaches 116.61% and total cumulative return in cash sums $172,399. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,460/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Lakeway is a single-story home that offers 2,034 square feet of living space in our Trails at Wildhorse community located in Austin, TX. The Lakeway is the perfect family homing featuring a two-car garage, four bedrooms, three bathrooms and a study. As you enter the home you will find yourself in a foyer that opens to a spare bedroom, a bathroom and a large study with an extra closet for storage. As you continue through the home you will walk into the spacious dining room, kitchen and open living room that leads to a covered patio. The kitchen features a large kitchen island, quartz countertops, a large pantry and stainless-steel appliances throughout. Just off the dining room is the third and fourth extra bedrooms as well as the third bathroom. At the back of the home, just off the living room, is the main bedroom, bedroom 1. This bedroom features plenty of space and natural lighting, a large ensuite with double vanity and a large walk-in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Trails at Wildhorse.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78724, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,683 (100%)
Owner Occupied HU	6,433 (55.1%)
Renter Occupied HU	4,399 (37.7%)
Vacant Housing Units	851 ( 7.3%)
Median Home Value	$382,453
Average Home Value	$396,992