The Lakeland Plan, River's EdgeConroeTX77384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Conroe at The Lakeland Plan, River's Edge, Conroe, TX, 77384 priced at $249,990 pairs $2,437/mo rent with $659/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,437/mo, and annual cash flow comes to $7,906/yr on $82,872 invested. Return on cash invested is 29.45% in year one, and rental yield stands at 11.7% on a $249,990 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,068 by year five. Five-year ROI measures 155.22% and total cumulative return in cash reaches $128,635. For financing, Ziffy Mortgage’s DSCR program evaluates $2,437/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77384, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,192 (100%) |
| Owner Occupied HU | 7,349 (55.7%) |
| Renter Occupied HU | 4,797 (36.4%) |
| Vacant Housing Units | 1,046 ( 7.9%) |
| Median Home Value | $435,407 |
| Average Home Value | $514,757 |
Housing Distribution
Address Breakdown
Residential
13,283
Single Family
8,292
Multi-Family
4,991
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
