The Kensington II Plan, Dansby ValleyLeedsAL35094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leeds at The Kensington II Plan, Dansby Valley, Leeds, AL, 35094 priced at $251,900 converts $1,926/mo rent into $504/mo cash flow after a $1,233/mo obligation. Total monthly income equals $1,926/mo, and annual cash flow totals $6,049/yr on $83,505 invested. Return on cash invested prints 27.15% in year one, and rental yield reads 9.18% against a $251,900 entry. Equity gained on principal adds $1,625/yr, while 5% annual appreciation compiles into $69,595 by year five. Five-year ROI reaches 141.01% and total cumulative return in cash sums $117,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,926/mo property income covering a $1,233/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35094, Leeds, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,693 (100%) |
| Owner Occupied HU | 4,525 (67.6%) |
| Renter Occupied HU | 1,660 (24.8%) |
| Vacant Housing Units | 508 ( 7.6%) |
| Median Home Value | $244,824 |
| Average Home Value | $296,299 |
Housing Distribution
Address Breakdown
Residential
6,789
Single Family
6,716
Multi-Family
73
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
