The Kendall (C485) Plan, Montgomery Oaks - Estate, Conroe, TX, 77304 | 8.48% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1500 sft

162 Moon Dance Ct, Conroe, TX, 77304

3 Bed
2 Bath
1462 sft

26 E Woodtimber Ct, Spring, TX, 77381

4 Bed
3 Bath
2320 sft

7203 Cool Springs Ct, Magnolia, TX, 77354

3 Bed
2 Bath
1747 sft

1310 Beech Dr, Conroe, TX, 77385

Nearby investment properties with comparable prices

4 Bed
4 Bath
2470 sft

27290 Axis Deer Trl, Magnolia, TX, 77354

5 Bed
3 Bath
2729 sft

14705 Upward Sky Dr, Splendora, TX, 77372

3 Bed
3 Bath
1910 sft

42552 Edmund Picker Ln, Magnolia, TX, 77354

4 Bed
3 Bath
2316 sft

1606 King Ranch Rd, Conroe, TX, 77301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,790/mo. Return on cash invested prints 19.74% in year one, and rental yield reads 8.48% against a $394,890 entry. Equity gained on principal adds $2,548/yr, while 5% annual appreciation compiles into $109,101 by year five. Five-year ROI reaches 103.16% and total cumulative return in cash sums $135,043. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,790/mo property income covering a $1,933/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77304, Conroe, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,022 (100%)
Owner Occupied HU	12,097 (54.9%)
Renter Occupied HU	7,680 (34.9%)
Vacant Housing Units	2,245 (10.2%)
Median Home Value	$383,902
Average Home Value	$451,552