The Juniper Plan, Groves at Grand IslandGrand IslandFL32735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Island at The Juniper Plan, Groves at Grand Island, Grand Island, FL, 32735 priced at $310,990 converts $2,869/mo rent into $805/mo cash flow after a $1,522/mo obligation. Total monthly income equals $2,869/mo, and annual cash flow totals $9,664/yr on $103,093 invested. Return on cash invested prints 29.28% in year one, and rental yield reads 11.07% against a $310,990 entry. Equity gained on principal adds $2,007/yr, while 5% annual appreciation compiles into $85,921 by year five. Five-year ROI reaches 153.71% and total cumulative return in cash sums $158,466. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,869/mo property income covering a $1,522/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32735, Grand Island, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,664 (100%) |
| Owner Occupied HU | 2,193 (82.3%) |
| Renter Occupied HU | 308 (11.6%) |
| Vacant Housing Units | 163 ( 6.1%) |
| Median Home Value | $360,988 |
| Average Home Value | $482,739 |
Housing Distribution
Address Breakdown
Residential
2,517
Single Family
2,244
Multi-Family
273
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stanley Martin Homes
Mls Name: Stanley Martin Homes
Mls Provider:
Mls ID: #N/A